{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Raw97"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Raw97","index":0,"n_rows":58,"n_cols":16,"rows_kept":58,"cut":false,"hidden":false,"merged":[]}
["Worksheet for 13 generating and 8 European receiving countries"]
["gen country","A","B+Lux","CH","D","DK","E","F","GB","I","Japan","NL","USA","S","sum A-S"]
["mrkt vol 91",13.46,44.89,27.54,216.16,10.67,26.01,43,72.709999999999994,50.28,11.26,44.5,45.17,15.52,{"$f":"SUM(B3:N3)","v":621.16999999999996}]
["mrkt vol 92",12.82,47.59,22.39,216.72,11.95,27.79,40.72,79.11,51.9,11.27,52.78,50.69,17.260000000000002,642.99]
["mrkt vol 93",13.17,50.64,21.97,221.31,11.72,25.14,41.3,83.28,48.46,10.76,55.59,51.09,15.3,649.73000000000013]
["mrkt vol 94",15.87,50.02,26.56,239.28,12.74,37.53,44.44,104.17,50.95,13.24,52.98,59.19,15.85,722.82]
["mrkt vol 95",17.3,53.04,27.23,245.3,12.88,34.020000000000003,48.57,93.23,46.69,14.28,50.68,58.23,15.29,716.7399999999999]
["mrkt vol 96",17.59,54.1,26.98,242.81,11.94,29.46,48.12,93.81,43.25,14.68,52.24,58.2,15.32,708.5]
["mrkt vol 97",16.690000000000001,53.23,29.96,236.37,12.11,29.56,42.86,93.66,44.05,15.78,50.62,60.54,14.47,699.9]
["vol 97-96 abs",{"$f":"B9-B8","v":-0.89999999999999858},-0.87000000000000455,2.9800000000000004,-6.4399999999999977,0.16999999999999993,9.9999999999997868E-2,-5.259999999999998,-0.15000000000000568,0.79999999999999716,1.0999999999999996,-1.6200000000000045,2.3399999999999963,-0.84999999999999964,-8.6000000000000227]
["vol increase %",{"$f":"+B10*100/B8","v":-5.1165434906196623},-1.6081330868761636,11.045218680504078,-2.6522795601499105,1.4237855946398654,0.33944331296672731,-10.931005818786364,-0.15989766549408985,1.8497109826589531,7.4931880108991811,-3.1010719754977116,4.0206185567010246,-5.5483028720626608,-1.2138320395201161]
["nights 97 sold by (row) to (col):"]
["A",null,2.4279069999999998,2.7831229999999998,52.834837999999998,0.78072399999999997,0.41118900000000003,1.851507,2.48,2.377977,0.557782,6.7290169999999998,1.4106430000000001,0.61322699999999997,{"$f":"SUM(B13:N13)","v":75.257933999999977},"A"]
["CH",0.42112699999999997,1.906622,null,14.003987,0.15610199999999999,0.397727,1.7821199999999999,1.87,1.2186520000000001,0.92294600000000004,2.6479080000000002,1.911654,0.201372,27.440216999999997,"CH"]
["D",1.3636299999999999,1.6256489999999999,1.7038390000000001,null,1.0970880000000001,0.78523200000000004,1.6128199999999999,2.87,1.870825,1.3368119999999999,5.0627839999999997,3.6510790000000002,1.0363059999999999,24.016063999999997,"D"]
["E",2.0233750000000001,9.2245889999999999,2.3260589999999999,62.33,1.380393,null,11.611333999999999,52.89,7.7198640000000003,1.7964659999999999,7.1603940000000001,3.469163,2.3886120000000002,164.32024900000002,"E"]
["F",1.34,30.07,6.68,30.54,3.29,16.710999999999999,null,24.09,19.510000000000002,1.62,14.96,10.66,2.71,162.18100000000001,"F"]
["GB",2.2000000000000002,3.8,8.9,21,2.8,8.9907979999999998,17.100000000000001,null,9.6,4.9000000000000004,7.6,30.7,4.0999999999999996,121.69079799999999,"GB"]
["GR",2.1143909999999999,1.1141669999999999,1.7938480000000001,9.42,1.174245,0.31199500000000002,2.0701999999999998,1.95,1.754769,0.27976499999999999,1.6899759999999999,0.95043599999999995,1.972926,26.596718000000003,"GR"]
["I",7.2229999999999999,3.0569999999999999,5.7750000000000004,46.246000000000002,1.4325669999999999,1.9550000000000001,6.8310000000000004,7.51,null,4.3710000000000004,4.7649999999999997,7.7910000000000004,1.45,98.40656700000001,"I"]
["sum",{"$f":"SUM(B13:B20)","v":16.685523},53.225934000000002,29.961869,236.37482499999999,12.111119,29.562941000000002,42.858981,93.660000000000011,44.052087000000007,15.784770999999999,50.615079000000001,60.543975000000003,14.472442999999998,699.90954699999998]
["max row",{"$f":"MAX(B13:B20)","v":7.2229999999999999},30.07,8.9,62.33,3.29,16.710999999999999,17.100000000000001,52.89,19.510000000000002,4.9000000000000004,14.96,30.7,4.0999999999999996]
["mrkt leader","I","F","GB","E","F","F","GB","E","F","GB","F","GB","GB"," "]
["2nd largest"]
["gen country","A","B+Lux","CH","D","DK","E","F","UK","I","Japan","NL","USA","S","sum A-S"]
["for AUSTRIA:"]
["mrkt share %",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["rel share",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["imp value %"]
["for SWITZERLAND:"]
["mrkt share %"]
["rel share"]
["imp value %"]
["for GERMANY:"]
["mrkt share %"]
["rel share"]
["imp value %"]
["for SPAIN:"]
["markt share %"]
["rel share"]
["imp value %"]
["for FRANCE:"]
["mrkt share %",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["rel share",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["imp value %"]
["for GB:"]
["mrkt share %"]
["rel share"]
["imp value %"]
["for GREECE:"]
["mrkt share %",{"$f":"B19*100/B9","v":12.668609946075494},2.093118542175465,5.9874766355140192,3.9852773194567837,9.6964905037159372,1.0554634641407308,4.8301446570228652,2.0819987187700191,3.9835845629965951,1.7729087452471481,3.3385539312524695,1.5699306243805748,13.634595715272978]
["rel share",{"$f":"B19/B22","v":0.29273030596704969},3.7052444296641167E-2,0.20155595505617979,0.15113107652815658,0.35691337386018235,1.8670037699718752E-2,0.1210643274853801,3.6868973340896199E-2,8.9942029728344433E-2,5.7094897959183669E-2,0.1129663101604278,3.0958827361563517E-2,0.48120146341463416]
["imp value %",{"$f":"B19*100/$O19","v":7.9498192220558934},4.1891146118103739,6.7446216484304564,35.417903818057546,4.4149996251417178,1.1730582698211109,7.7836671426903106,7.3317316820819762,6.597689985659132,1.0518779046346995,6.3540772211067544,3.5735085810211618,7.4179302874888542,{"$f":"SUM(B53:N53)","v":99.999999999999972}]
["for ITALY:"]
["mrkt share %",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["rel share",null,null,null,null,null,null,null,null,null,null,null,null,null," "]
["imp value %",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(B57:N57)","v":0}]
["gen country","A","B+Lux","CH","D","DK","E","F","UK","I","Japan","NL","USA","S","sum A-S"]